| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.27 | -18.39× | -1.27× | 0.54× | 8.42× | 4461.9% | 27.3% | 8.3% | -3.1% | 7.2% | -47.1% | 18.4% | -2.3× | 5.06× | 1.03× | 1.28× | 0.6% | 4 | 0.94 | 1 | C- | |
| €6.06 | 17.43× | 1.5× | 1.23× | 9.6× | 44.3% | 52.6% | 7.8% | 6.9% | 8.5% | 5.0% | 6.0% | 0.27× | -0.51× | 8.27× | 1.98× | 13.3% | 5 | 2.49 | 3 | B+ | |
| €0.94 | 15.59× | 3.43× | 1.01× | 6.72× | 162.3% | 60.5% | 8.5% | 6.5% | 22.0% | 12.3% | 9.6% | 1.09× | 1.37× | 8.89× | 0.76× | 0.0% | 7 | 2.09 | 3 | B | |
| €5.25 | 3.07× | 1.99× | 0.22× | 16.96× | -3904.4% | 18.4% | -0.1% | 7.1% | 64.8% | -0.2% | 43.5% | 1.06× | 2.12× | -0.04× | 0.84× | 0.0% | 9 | 2.14 | 4 | A- | |
| €0.80 | -11.74× | -23.57× | 1.09× | 46.09× | 387.2% | 40.3% | -3.2% | -9.1% | 196.8% | -3.7% | -11.9% | -16.24× | 18.4× | -0.66× | 0.37× | 0.0% | 3 | -0.43 | 2 | C | |
| €0.83 | 11.5× | 0.72× | 0.23× | 6.34× | -18.1% | 47.4% | -2.5% | 2.0% | 6.2% | -3.8% | -11.5% | 0.35× | 0.88× | -2.5× | 0.92× | 4.1% | 3 | 1.11 | 2 | C | |
| Peer median | — | 11.5× | 1.5× | 1.01× | 9.6× | 44.3% | 47.4% | -0.1% | 6.5% | 22.0% | -0.2% | 6.0% | 0.35× | 1.37× | -0.04× | 0.84× | 0.0% | 5 | 2.09 | 3 | — |





