| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.86 | 15.07× | 0.78× | 0.07× | 4.94× | 65.9% | 5.5% | 1.1% | 0.5% | 5.2% | 4.3% | 15.1% | 0.71× | 0.67× | 3.02× | 1.22× | 6.5% | 7 | 2.83 | 3 | B- | |
| €10.85 | 16.34× | 3.04× | 1.67× | 9.19× | 123.7% | 33.5% | 16.1% | 10.2% | 18.6% | 14.4% | 6.6% | 0.4× | 0.41× | 5.27× | 3.31× | 6.6% | 3 | 4.81 | 4 | A+ | |
| €10.22 | -25.47× | 1.9× | 2.34× | 11.83× | -488.6% | -7.5% | -1.3% | -9.0% | -7.3% | -0.8% | 9.8% | 0.05× | -0.41× | -0.48× | 1.23× | 0.9% | 4 | 1.66 | 2 | C | |
| €10.16 | -22.6× | 1.43× | 1.37× | 2.73× | -22.4% | 79.7% | 0.1% | -6.0% | -6.3% | 0.1% | 24.2% | 0.09× | -0.01× | 0× | 1.09× | 0.0% | 6 | 4.31 | 2 | B- | |
| €1.54 | -31.15× | 4.04× | 4.48× | 21.5× | -170.3% | -10.1% | -2.4% | -14.4% | -13.0% | -1.3% | 5.8% | 0.4× | 0.74× | -0.34× | 1.88× | 0.0% | 5 | 1.5 | 1 | C- | |
| €11.15 | 15.43× | 1.5× | 1.09× | 5.27× | 31.3% | 71.6% | 10.3% | 7.1% | 9.8% | 8.3% | 9.2% | 0.2× | -1.47× | 0× | 2.2× | 4.0% | 6 | 3.24 | 4 | A | |
| Peer median | — | -22.6× | 1.9× | 1.67× | 9.19× | -22.4% | 33.5% | 0.1% | -6.0% | -6.3% | 0.1% | 9.2% | 0.2× | -0.01× | 0× | 1.88× | 0.9% | 5 | 3.24 | 2 | — |





