Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRX.ASthis companyProsus N.V.	€37.42	8.58×	1.85×	10.3×	240.55×	83.1%	44.8%	3.1%	119.9%	21.5%	0.4%	1.5%	0.33×	23.8×	0.47×	2.43×	0.5%	6	4.01	4	A-
DHER.DEDelivery Hero SE	€37.09	-8.67×	4.14×	0.48×	17.14×	233.5%	21.4%	0.6%	-5.6%	-47.7%	1.2%	-3.8%	2.82×	4.63×	0.22×	0.96×	0.8%	3	0.59	1	C-
SPOTSpotify Technology S.A.	$594.28	45.89×	12.19×	5.91×	41.67×	-55.6%	32.0%	12.8%	12.9%	26.6%	20.9%	2.8%	0.23×	-1.4×	70.9×	1.72×	0.0%	8	12.74	3	B+
Peer median	—	18.61×	8.16×	3.19×	29.41×	88.9%	26.7%	6.7%	3.7%	-10.6%	11.0%	-0.5%	1.53×	1.62×	35.56×	1.34×	0.4%	6	6.66	2	—