Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRY.MIthis companyPrysmian S.p.A.	€107.70	20×	3.82×	1.26×	10.87×	-89.0%	38.2%	7.5%	6.5%	19.6%	8.8%	4.8%	0.8×	1.24×	1.51×	1.23×	1.0%	6	2.63	3	B
IRC.MIIRCE S.p.A.	€2.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NEX.PANexans S.A.	€126.50	15.57×	2.79×	0.71×	9.45×	-10.8%	11.6%	5.4%	4.5%	17.6%	6.7%	8.3%	0.95×	0.43×	8.02×	1.22×	2.1%	4	1.45	2	C
NKT.CONKT A/S	DKK 867.00	21.8×	2.61×	1.6×	11.09×	-251.9%	33.2%	16.2%	7.7%	12.5%	14.8%	-4.3%	0.11×	-2.24×	41.14×	1.33×	0.0%	6	2.4	4	A-
Peer median	—	18.68×	2.7×	1.16×	10.27×	-131.3%	22.4%	10.8%	6.1%	15.1%	10.7%	2.0%	0.53×	-0.91×	24.58×	1.28×	1.0%	5	1.93	3	—