| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.03 | 11.82× | 1.92× | 0.28× | 5.37× | 72.7% | 20.4% | 6.3% | 2.4% | 16.6% | 5.0% | 17.5% | 3.77× | 2.82× | 3.18× | 1× | 6.7% | 5 | 2.02 | 3 | B+ | |
| €0.68 | 10.33× | 5.29× | 0.47× | 0.77× | 626.5% | 30.3% | 9.9% | 4.5% | 51.2% | 5.4% | 12.5% | 9.23× | 0.3× | 3.39× | 0.93× | 6.5% | 8 | 2.13 | 4 | A- | |
| Peer median | — | 10.33× | 5.29× | 0.47× | 0.77× | 626.5% | 30.3% | 9.9% | 4.5% | 51.2% | 5.4% | 12.5% | 9.23× | 0.3× | 3.39× | 0.93× | 6.5% | 8 | 2.13 | 4 | — |

