Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PSM.DEthis companyProSiebenSat.1 Media SE	€3.24	-6.67×	0.98×	0.31×	4.55×	1175.8%	28.0%	5.8%	-4.6%	-14.7%	3.9%	80.1%	1.87×	2.68×	2.3×	0.72×	1.1%	6	1.07	2	C+
HTHTG.DEHomeToGo SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KA8.DEKlassik Radio AG	€3.52	6.71×	3×	0.68×	6.41×	123.8%	34.1%	6.3%	10.0%	44.4%	17.9%	7.6%	0.02×	-0.42×	36.03×	4.87×	5.0%	5	7.62	4	A+
LSX.DELS telcom AG	€3.36	25.29×	1.38×	0.56×	4.44×	-171.5%	17.3%	2.8%	2.1%	5.2%	3.5%	4.3%	0.72×	0.87×	1.82×	1.45×	0.0%	5	1.68	2	C
SAX.DEStröer SE & Co. KGaA	€38.86	16.44×	4.34×	1×	6.38×	263.7%	42.0%	11.9%	6.1%	26.4%	6.8%	15.3%	3.55×	2.8×	3.43×	0.6×	6.9%	6	1.14	3	B
Peer median	—	16.44×	3×	0.68×	6.38×	123.8%	34.1%	6.3%	6.1%	26.4%	6.8%	7.6%	0.72×	0.87×	3.43×	1.45×	5.0%	5	1.68	3	—