Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PUB.PAthis companyPublicis Groupe S.A.	€103.25	13.47×	2.13×	1.28×	7.53×	234.2%	100.0%	14.9%	9.5%	15.8%	11.4%	12.2%	0.54×	0.51×	12.87×	0.97×	4.1%	6	1.39	3	B+
ALDUX.PAAdUX S.A.	€0.95	5.83×	2.75×	0.51×	4.41×	2070.5%	40.6%	10.7%	8.8%	46.7%	20.0%	10.3%	1.64×	1.28×	5.43×	1.01×	0.0%	5	0.88	4	A-
ALHOP.PAHopscotch Global PR Group	€11.95	18.84×	1.25×	0.15×	5.44×	338.6%	36.5%	2.4%	0.8%	6.6%	4.6%	9.5%	1.65×	1.98×	2.6×	1.15×	4.9%	3	1.58	2	C
ALUNI.PAUnify Group	€1.72	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DKUPL.PADekuple S.A.	€19.80	11.49×	3.69×	0.45×	5.93×	654.5%	7.9%	6.3%	4.0%	32.1%	7.8%	13.5%	2.84×	1.26×	21.19×	1.23×	2.7%	7	1.75	4	A-
HCO.PAHigh Co. S.A.	€3.46	15.88×	1.06×	0.79×	0.44×	325.3%	9.7%	6.2%	4.9%	6.6%	3.8%	22.8%	0.3×	-6.91×	24.07×	1.14×	31.6%	3	0.87	3	B-
Peer median	—	13.69×	2×	0.48×	4.92×	496.5%	23.1%	6.3%	4.4%	19.3%	6.2%	11.9%	1.65×	1.27×	13.31×	1.15×	3.8%	4	1.23	4	—