Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PUIG.MCthis companyPuig Brands S.A.	€19.91	14.16×	2.15×	3.57×	8.99×	-34.4%	36.5%	34.6%	25.3%	15.2%	1.2%	9.0%	0.53×	1×	13.17×	1.12×	2.5%	6	3.16	4	A-
BEI.DEBeiersdorf AG	€84.22	21.98×	2.4×	2.1×	11.7×	-15.7%	57.6%	13.7%	9.5%	10.9%	10.2%	1.8%	0.03×	-0.59×	56.42×	1.9×	1.1%	7	4.84	3	B+
OR.PAL'Oréal S.A.	€446.50	31.93×	5.6×	4.44×	18.5×	-49.2%	74.3%	20.2%	13.9%	17.5%	13.1%	3.7%	0.34×	0.19×	24.31×	1.44×	2.0%	6	5.92	3	B
Peer median	—	26.96×	4×	3.27×	15.1×	-32.5%	66.0%	17.0%	11.7%	14.2%	11.6%	2.7%	0.18×	-0.2×	40.36×	1.67×	1.5%	7	5.38	3	—