Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PUM.DEthis companyPUMA Se	€26.96	-5.1×	1.87×	0.45×	-295.06×	19.7%	44.9%	-4.9%	-8.8%	-36.7%	-8.1%	-19.3%	1.47×	-121.29×	-2.16×	1.18×	2.7%	4	1.54	1	C-
ADS.DEadidas AG	€178.45	22.54×	5.23×	1.22×	11.04×	-30.2%	47.1%	7.9%	5.4%	23.2%	12.0%	0.9%	0.96×	1.27×	9×	1.32×	1.2%	8	3.4	4	A-
Peer median	—	22.54×	5.23×	1.22×	11.04×	-30.2%	47.1%	7.9%	5.4%	23.2%	12.0%	0.9%	0.96×	1.27×	9×	1.32×	1.2%	8	3.4	4	—