| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹177.95 | 5.82× | 1.07× | 1.22× | 9.58× | -5.1% | 36.2% | 5.3% | 21.0% | 18.3% | 3.4% | 15.8% | 0.01× | 0.07× | 12.45× | 9.88× | 0.0% | 6 | 4.57 | 4 | A+ | |
| ₹27.90 | 7.25× | 3.13× | 0× | -44.17× | -105.6% | 0.0% | 0.0% | 0.0% | 43.1% | 35.2% | -1.0% | 0.29× | -3.62× | 0× | 0.05× | 0.0% | 2 | — | 3 | B- | |
| ₹53.93 | -1.18× | 4.09× | 0.2× | 21.07× | -5571.4% | 27.1% | -0.7% | -16.6% | -344.8% | -0.3% | -69.5% | 33.36× | 18.76× | -0.06× | 0.71× | 1.6% | 2 | — | 1 | D+ | |
| ₹45.74 | 12.09× | 0.59× | 0.39× | 6.71× | -400.0% | 30.0% | 8.7% | 3.2% | 4.9% | 5.1% | 18.1% | 0.76× | 3.72× | 1.61× | 1.41× | 0.7% | 6 | — | 2 | C+ | |
| ₹41.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹494.00 | -124.09× | -14.51× | 34.61× | 1,274.72× | -98.4% | 100.0% | 1.6% | -27.9% | 11.7% | 1.6% | -0.4% | -1.4× | 82.5× | 0.05× | 17.3× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 3.03× | 1.86× | 0.29× | 13.89× | -252.8% | 28.5% | 0.8% | -8.3% | 8.3% | 3.4% | -0.7% | 0.53× | 11.24× | 0.03× | 1.06× | 0.3% | 2 | — | 2 | — |





