Puretrop Fruits Limited (PURETROP.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-5.1%

₹170.81

vs ₹180.00 price

Levered DCF

₹566.46

After debt service

Piotroski score

6 / 9

Average

Altman Z-score

4.57

Safe zone

Rating

A+

Overall 4 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	5.82×	2.7×	12.58×	14.83×	9.38×	10.13×	13.6×	22.54×
P/B	1.07×	1.14×	1.29×	1.3×	1.14×	0.65×	2.42×	3.03×
P/S	1.22×	1.54×	1×	0.64×	0.62×	0.31×	1.17×	1.1×
EV / EBITDA	9.58×	-210.05×	11.47×	8.12×	6.13×	6.22×	9.17×	12.47×
Gross margin	36.2%	24.2%	36.2%	40.7%	37.2%	28.2%	38.8%	32.2%
Operating margin	5.3%	-8.3%	7.7%	2.3%	4.7%	-4.3%	9.2%	7.7%
Net margin	21.0%	57.0%	8.0%	4.3%	6.6%	3.0%	8.6%	4.9%
Current ratio	9.88×	7.29×	1.59×	1.53×	1.39×	1.23×	1.46×	1.32×
Debt / equity	0.01×	0.04×	0.26×	0.29×	0.4×	0.46×	0.5×	0.67×
Interest coverage	12.45×	-11.27×	13.8×	4.71×	6.77×	-5.48×	11.16×	16.33×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	18.3%	42.2%	10.3%	8.8%	12.1%	6.4%	17.8%	13.4%
Return on invested capital	3.4%	-3.7%	6.3%	2.5%	4.3%	-4.7%	9.3%	7.5%
Return on assets	16.6%	37.0%	5.1%	4.4%	6.1%	2.9%	8.0%	5.3%
Free cash flow yield	15.8%	40.5%	7.9%	3.9%	8.7%	30.4%	6.6%	-7.3%
Earnings yield	17.2%	37.0%	8.0%	6.8%	10.7%	9.9%	7.3%	4.4%
Enterprise value	₹1.5B	₹1.6B	₹1.2B	₹1.3B	₹1.2B	₹773M	₹2.2B	₹2.2B
Net debt / EBITDA	0.07×	4.27×	1.62×	1.21×	1.45×	2.46×	1.44×	2.06×
Cash conversion cycle (days)	110	164	269	157	148	101	117	99