| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.68 | 13.44× | 0.89× | 10.38× | 15.52× | -55.7% | 95.2% | 70.2% | 77.2% | 6.6% | 5.1% | 0.0% | 0.15× | 2.25× | 16.14× | 6.55× | 2.1% | 5 | 4.89 | 3 | B+ | |
| €3.30 | 15.47× | 1.69× | 1.99× | 32.84× | 188.1% | 73.3% | 18.3% | 12.8% | 10.9% | 1.7% | 0.3% | 4.87× | 24.12× | 24.16× | 3.53× | 3.1% | 5 | 0.56 | 2 | C+ | |
| €14.95 | 3.3× | 0.7× | 0.57× | -9.19× | 133.0% | 33.0% | 1.8% | 17.2% | 21.2% | 1.2% | 10.3% | 0.44× | 17.1× | 0.96× | 5.31× | 6.4% | 6 | 1.81 | 5 | A+ | |
| €115.00 | -16.32× | 5.37× | 17.95× | -15.25× | -57.3% | 99.9% | 51.2% | -110.0% | -32.9% | 13.4% | -17.2% | 0.01× | 0× | 1,017× | 19.33× | 48.0% | 2 | 33.13 | 2 | C | |
| €4.37 | -5.46× | 2.03× | 3.04× | -64.17× | -241.1% | 37.3% | -41.1% | -55.8% | -37.2% | -10.1% | -6.6% | 0.79× | -16.27× | -2.33× | 5.28× | 0.0% | 3 | 0.82 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -1.08× | 1.86× | 2.51× | -12.22× | 37.8% | 55.3% | 10.1% | -21.5% | -11.0% | 1.5% | -3.1% | 0.62× | 8.55× | 12.56× | 5.29× | 4.7% | 4 | 1.32 | 2 | — |




