Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QDT.PAthis companyQuadient S.A.	€14.76	-8.05×	0.57×	0.53×	5.72×	216.0%	74.4%	13.6%	-6.6%	-7.0%	7.6%	8.4%	0.83×	3.17×	3.26×	0.74×	4.4%	7	1.3	2	B-
ALBFR.PASidetrade S.A.	€209.50	40.27×	7.22×	5.9×	79.51×	-22.5%	11.5%	6.1%	14.7%	17.9%	3.8%	1.2%	0.62×	5.24×	15.85×	2.01×	0.0%	5	3.17	3	B+
EOS.PAActeos S.A.	€0.80	-5.15×	-1.29×	0.39×	7.13×	-163.4%	65.7%	-4.1%	-7.5%	24.7%	-17.0%	-5.8%	-1.44×	2.65×	-1.32×	0.73×	0.0%	4	0.22	1	D+
LIN.PALinedata Services S.A.	€48.30	15.07×	1.84×	1.31×	7.85×	208.7%	34.5%	13.6%	8.7%	12.2%	7.2%	6.1%	0.77×	2.05×	7.85×	0.84×	3.9%	6	1.49	4	A-
PLNW.PAPlanisware	€25.00	33.24×	7.75×	8.37×	31.31×	-56.1%	73.8%	19.4%	25.3%	23.4%	13.4%	3.8%	0.08×	-3.77×	0×	2.79×	1.3%	5	10.24	4	A
Peer median	—	24.15×	4.53×	3.6×	19.58×	-39.3%	50.1%	9.9%	11.7%	20.6%	5.5%	2.5%	0.35×	2.35×	3.92×	1.42×	0.7%	5	2.33	4	—