Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QLYSthis companyQualys, Inc.	$191.65	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
FTNTFortinet, Inc.	$120.63	32.55×	47.68×	8.68×	23.33×	-41.2%	80.8%	30.6%	27.3%	149.8%	28.7%	3.8%	0.81×	-0.61×	103.58×	1.17×	0.0%	7	7.62	3	B+
NETCloudflare, Inc.	$277.12	-679.83×	47.08×	31.69×	675.3×	-97.5%	74.5%	-9.6%	-4.7%	-7.0%	-4.1%	0.5%	2.54×	26.06×	-23.64×	1.98×	0.0%	3	12.52	1	D+
NTSKNetskope, Inc. Class A Common Stock	$21.32	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
PANWPalo Alto Networks, Inc.	$320.64	721.37×	9.04×	21.65×	178.67×	-76.5%	70.4%	6.1%	2.7%	1.1%	1.0%	1.7%	0.09×	-0.01×	0×	0.87×	0.0%	4	8.69	2	B-
RPDRapid7, Inc.	$14.58	42.22×	6.36×	1.14×	20.52×	383.6%	70.3%	1.3%	2.7%	15.1%	0.8%	14.7%	6.65×	9.08×	1.11×	1.2×	0.0%	5	0.02	3	B
Peer median	—	32.55×	29.64×	8.68×	23.33×	-76.5%	70.4%	1.3%	2.7%	1.1%	0.8%	1.7%	2.54×	-0.01×	0×	1.2×	0.0%	4	7.62	2	—