Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+15.4%
$252.70
vs $219.05 price
Levered DCF
$242.46
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
10.49
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E24.21×29.71×47.76×39.94×75.4×52.08×47.1×54.55×
P/B8.56×10.81×19.66×14.93×12.26×11.8×8.42×8.73×
P/S7.18×8.49×13.06×8.81×13.03×13.15×10.13×11.21×
EV / EBITDA17.8×21.79×34.35×24.86×42.04×35.26×28.95×38.94×
Gross margin82.8%81.7%80.6%79.0%78.2%78.2%78.4%76.3%
Operating margin33.2%30.8%29.4%26.7%21.3%26.6%22.5%18.1%
Net margin29.6%28.6%27.3%22.1%17.3%25.2%21.6%20.5%
Current ratio1.41×1.37×1.54×1.34×1.8×1.86×1.77×1.92×
Debt / equity0.17×0.1×0.08×0.15×0.11×0.14×0.13×0×
Interest coverage0×0×0×0×0×10,739.33×681.63×292.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity35.3%36.4%41.2%37.4%16.2%22.6%17.9%16.0%
Return on invested capital28.1%27.9%31.8%29.1%13.3%17.6%13.6%13.0%
Return on assets18.1%17.8%18.7%15.4%8.7%12.4%10.3%9.8%
Free cash flow yield6.3%4.5%3.3%4.1%3.3%3.1%4.0%3.3%
Earnings yield4.1%3.4%2.1%2.5%1.3%1.9%2.1%1.8%
Enterprise value$4.7B$5B$7.1B$4.2B$5.3B$4.8B$3.2B$3.1B
Net debt / EBITDA-0.59×-0.81×-0.85×-0.78×-0.71×-0.12×-0.32×-0.5×
Cash conversion cycle (days)8995938191978468