| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹179.30 | -30.97× | 1.62× | 2.13× | -1,539.75× | -67.0% | 13.9% | -7.9% | -6.9% | -5.2% | -5.7% | -12.4% | 0.07× | 18.92× | -7.36× | 2.35× | 0.0% | 2 | 3.43 | 2 | C+ | |
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹50.05 | 21.83× | 1.02× | 3.63× | 5.36× | 100.6% | 35.7% | 8.4% | 16.6% | 4.7% | 1.5% | -10.8% | 0× | -6.72× | 11.62× | 15.08× | 0.0% | 2 | — | 2 | C | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| ₹75.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹285.85 | 14.69× | 1.5× | 1.46× | 8.71× | -46.5% | 26.0% | 10.0% | 10.0% | 10.2% | 5.9% | -5.7% | 0.18× | -2.36× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 4 | A- | |
| Peer median | — | 22.54× | 1.49× | 1.57× | 11.45× | 27.0% | 23.9% | 8.8% | 8.0% | 7.2% | 5.5% | -3.7% | 0.13× | -1.37× | 11.06× | 3.53× | 0.7% | 3 | 5.02 | 3 | — |




