Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-67.0%
₹59.83
vs ₹181.10 price
Levered DCF
-₹115.99
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
3.43
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-30.97×0.62×0.68×0.64×1.34×19.22×-3,745.45×
P/B1.62×0.06×0.1×0.14×1.05×4.94×332.53×
P/S2.13×0.06×0.1×0.08×0.2×0.19×20.84×
EV / EBITDA-1,539.75×1.64×0.77×1.69×2.66×8.67×245.72×
Gross margin13.9%37.9%39.5%26.3%50.1%15.1%43.1%
Operating margin-7.9%13.4%21.6%17.7%24.0%4.6%5.7%
Net margin-6.9%10.1%14.3%12.2%15.3%1.0%-0.6%
Current ratio2.35×4.06×2.76×1.74×1.26×1.23×1.93×
Debt / equity0.07×0.29×0.09×0.56×3.38×15.73×11.07×
Interest coverage-7.36×11.09×15.66×7.29×5.77×2.35×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.2%10.2%15.0%22.3%78.6%25.7%-8.9%
Return on invested capital-5.7%7.9%14.3%15.0%20.1%4.6%4.7%
Return on assets-3.4%6.5%10.7%9.9%7.9%0.7%-0.4%
Free cash flow yield-12.4%-20.0%-494.8%-519.0%-53.1%-46.8%-0.4%
Earnings yield-3.2%160.2%147.7%156.6%74.6%5.2%-0.0%
Enterprise value₹1.3B₹215.9M₹114.9M₹117.6M₹99.8M₹76.8M₹1.5B
Net debt / EBITDA18.92×1.31×0.36×1.28×1.89×5.41×5.7×
Cash conversion cycle (days)2552832843802193339