Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RACE.MIthis companyFerrari N.V.	€372.70	35.49×	14.53×	7.94×	20.99×	-37.6%	51.7%	29.8%	22.4%	41.0%	18.9%	3.3%	0.74×	0.51×	45.37×	1.69×	0.9%	7	8.23	3	B+
BMW.DEBayerische Motoren Werke AG	€58.98	7.84×	0.6×	0.43×	7.53×	-50.8%	20.6%	7.4%	5.5%	7.6%	3.0%	-5.2%	1.11×	4.56×	36.69×	1.12×	4.6%	5	1.24	3	B+
MBG.DEMercedes-Benz Group AG	€41.83	11.25×	0.64×	0.45×	10.62×	352.6%	16.9%	3.7%	3.9%	5.5%	1.9%	20.9%	1.07×	6.31×	39.27×	1.38×	6.9%	8	1.27	4	A-
P911.DEDr. Ing. h.c. F. Porsche AG	€46.54	97.06×	1.81×	1.15×	8.06×	147.4%	17.5%	4.4%	1.2%	1.9%	2.6%	1.2%	0.49×	1.07×	33.21×	1.41×	5.1%	7	1.81	3	B+
Peer median	—	11.25×	0.64×	0.45×	8.06×	147.4%	17.5%	4.4%	3.9%	5.5%	2.6%	1.2%	1.07×	4.56×	36.69×	1.38×	5.1%	7	1.27	3	—