| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.66 | -3.03× | 0.36× | 0.93× | -10.22× | 2.4% | 38.5% | -12.7% | -30.6% | -12.0% | -4.5% | 22.8% | 0.05× | -1.09× | -2.12× | 7.04× | 0.0% | 3 | 2.89 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4.00 | 19.11× | 0.4× | 0.45× | 9.64× | 118.0% | 93.8% | 8.7% | 2.5% | 2.2% | 2.4% | -33.9% | 0.68× | 5.83× | 1.6× | 2.14× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.03 | 216.67× | 1.38× | 2.45× | 46.64× | -511.6% | 15.5% | 4.7% | 1.1% | 0.6% | 1.5% | 0.0% | 0.17× | 4.95× | 1.2× | 1.17× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 117.89× | 0.89× | 1.45× | 28.14× | -196.8% | 54.6% | 6.7% | 1.8% | 1.4% | 1.9% | -17.0% | 0.42× | 5.39× | 1.4× | 1.65× | 0.0% | 3 | — | 2 | — |


