Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2.4%
₹5.46
vs ₹5.33 price
Levered DCF
₹7.57
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.89
Grey zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.03×-9.52×86×108.54×-161.25×-33.64×18.17×26.74×
P/B0.36×0.65×1.11×0.71×1.48×1.34×0.82×2.73×
P/S0.93×1.37×2.58×1.88×5.3×6.38×2.08×5.06×
EV / EBITDA-10.22×34.42×12.19×10.88×32.48×223.99×7.29×13.28×
Gross margin38.5%38.1%46.2%37.8%15.1%46.6%83.6%84.4%
Operating margin-12.7%-9.3%1.3%-4.9%-12.7%-34.1%9.0%26.5%
Net margin-30.6%-14.4%3.0%1.7%-3.4%-19.0%11.4%19.0%
Current ratio7.04×1.85×4.13×4.08×4.34×10.78×10.28×3.69×
Debt / equity0.05×0.25×0.2×0.19×0.03×0.04×0.04×0.12×
Interest coverage-2.12×-1.89×0.3×-2.49×-8.12×-13.52×2.5×16.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio-0.0%-0.0%0.1%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.0%-6.8%1.3%0.7%-0.9%-4.0%4.5%10.2%
Return on invested capital-4.5%-2.8%0.2%-0.9%-2.6%-5.1%3.3%8.2%
Return on assets-10.8%-5.1%1.0%0.5%-0.9%-3.7%4.1%8.4%
Free cash flow yield22.8%1.4%3.1%5.5%2.2%0.6%8.4%2.8%
Earnings yield-33.0%-10.5%1.2%0.9%-0.6%-3.0%5.5%3.7%
Enterprise value₹1.8B₹4.3B₹6.9B₹4.7B₹9B₹8.3B₹5.3B₹17B
Net debt / EBITDA-1.09×8.93×1.73×2.15×0.42×3.66×0.2×0.46×
Cash conversion cycle (days)54647753181211-1,040169