| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.23 | 17.6× | 1.63× | 1.86× | 10.24× | 196.6% | 29.8% | 12.6% | 10.3% | 9.1% | 7.4% | 5.4% | 0.07× | 0.09× | 21.66× | 4.55× | 5.3% | 6 | 5.76 | 4 | A- | |
| €11.95 | 9.55× | 0.77× | 0.51× | 4.84× | 1140.2% | 16.7% | 8.1% | 5.4% | 8.1% | 9.3% | 7.9% | 0.17× | 0.74× | 13.6× | 2.57× | 5.5% | 5 | 3.73 | 3 | B+ | |
| €15.88 | 10.63× | 1× | 0.24× | 4.95× | 238.3% | 10.4% | 3.7% | 2.2% | 9.4% | 7.2% | 15.2% | 0.58× | 1.66× | 4.76× | 1.04× | 4.5% | 8 | 2.59 | 3 | B | |
| €1.76 | -121.31× | 0.93× | 0.13× | 5.84× | -165.1% | 13.2% | 2.9% | -0.1% | -0.7% | 5.5% | 17.1% | 2.08× | 3.79× | 1.49× | 1.18× | 10.4% | 7 | 1.82 | 2 | C+ | |
| Peer median | — | 9.55× | 0.93× | 0.24× | 4.95× | 238.3% | 13.2% | 3.7% | 2.2% | 8.1% | 7.2% | 15.2% | 0.58× | 1.66× | 4.76× | 1.18× | 5.5% | 7 | 2.59 | 3 | — |



