| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹43.10 | 22.5× | 0.58× | 1.01× | 5.77× | -39.5% | 20.4% | 2.8% | 4.5% | 2.6% | 1.0% | -42.6% | 0.06× | -0.35× | 1.98× | 1.95× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.12 | 15.83× | 0.67× | 1.07× | 7.61× | -2312.3% | 44.8% | 6.5% | 6.8% | 4.3% | 2.1% | 8.2% | 0.34× | -2.58× | 1.9× | 1.96× | 0.0% | 5 | — | 2 | C+ | |
| ₹34.77 | 5.61× | 1.54× | 0× | 10.62× | 6.9% | 0.1% | 0.0% | 0.0% | 27.4% | 7.3% | -97.9% | 3.82× | 7.61× | 1.59× | 0.77× | 0.0% | 4 | — | 2 | C+ | |
| ₹6.34 | -3.77× | -0.06× | 7.91× | -36.43× | -919.1% | 11.2% | -52.2% | -209.7% | 1.7% | 0.9% | -4.6% | -0.52× | -32.49× | -6.69× | 0.02× | 0.0% | 2 | — | 2 | C | |
| ₹46.88 | -6.38× | 0.78× | 0.44× | -210.48× | -57.5% | 24.3% | -8.2% | -6.8% | -12.2% | -6.2% | -1.7% | 1.45× | -136.34× | -1.29× | 1.46× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 0.92× | 0.73× | 0.75× | -14.41× | -488.3% | 17.8% | -4.1% | -3.4% | 3.0% | 1.5% | -3.1% | 0.9× | -17.54× | 0.15× | 1.11× | 0.0% | 4 | — | 2 | — |




