Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAP.BOthis companyRap Media Limited	₹31.42	0.44×	0.36×	0.28×	0.44×	-5900.8%	65.3%	63.1%	63.1%	80.2%	79.1%	26.2%	0×	-0×	0×	978.86×	0.0%	4	—	3	B
HEMANG.BOHemang Resources Limited	₹8.99	-27.42×	0.5×	1.47×	-23.54×	130.9%	-4.6%	-16.5%	-5.3%	-1.8%	-4.2%	68.9%	0.07×	-1.47×	-6,685.5×	1.78×	0.0%	2	0.8	3	B
IITLPROJ.BOIITL Projects Limited	₹44.47	17.08×	-93.11×	0×	36.31×	-223.8%	0.0%	0.0%	0.0%	-545.2%	-1.5%	-4.4%	-152.37×	22.51×	0×	59.76×	0.0%	3	—	2	C
MADHUDIN.BOMadhusudan Industries Limited	₹36.98	-32.35×	0.49×	10.15×	-5.44×	-20.1%	100.0%	44.2%	-31.4%	-1.5%	1.5%	0.0%	0×	8.96×	0×	46.6×	0.0%	3	3.58	3	B
MAXHEIGHTS.BOMax Heights Infrastructure Limited	₹11.60	18.87×	0.55×	2.25×	11.39×	-347.5%	26.2%	15.7%	11.9%	2.9%	2.9%	23.8%	0.11×	0.61×	3.93×	145.1×	0.0%	4	—	2	C+
NEOINFRA.BONeo Infracon Limited	₹43.17	23.97×	2.82×	2.69×	25.7×	-219.6%	25.9%	15.0%	11.2%	11.8%	4.2%	1.1%	2.08×	10.77×	1.07×	1.78×	0.0%	3	—	2	C
Peer median	—	17.08×	0.5×	2.25×	11.39×	-219.6%	25.9%	15.0%	0.0%	-1.5%	1.5%	1.1%	0.07×	8.96×	0×	46.6×	0.0%	3	2.19	2	—