Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5900.8%
-₹1,731.53
vs ₹29.85 price
Levered DCF
-₹4,462.67
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.44×-10.63×-15.86×-18.06×-9.57×-7.12×8.08×228.01×
P/B0.36×2.91×1.56×1.71×0.94×0.63×0.11×0.36×
P/S0.28×3,308.61×20,885.21×15,323.82×1,689.41×0×1.13×3.43×
EV / EBITDA0.44×-18.13×-19.37×-34.73×-16.19×-7.49×-72.38×3.11×
Gross margin65.3%-29532.7%-83666.7%-51016.6%-9627.8%0.0%74.8%100.0%
Operating margin63.1%-44388.5%-179183.3%-17391.3%-6128.5%0.0%-62.6%-75.0%
Net margin63.1%-31113.5%-131716.7%-84569.3%-17689.2%0.0%14.1%1.5%
Current ratio978.86×0.92×0.35×0.49×0.72×1.06×2.15×2.68×
Debt / equity0×2.2×0.43×0.27×0.16×0.08×0.03×0.04×
Interest coverage0×0×0×-46.08×-9.96×-31.83×-24.63×-25.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity80.2%-27.3%-9.8%-9.4%-9.8%-8.8%1.3%0.2%
Return on invested capital79.1%-9.1%-6.9%-1.4%-2.8%-7.6%2.7%-7.2%
Return on assets79.2%-3.0%-6.5%-6.6%-7.5%-7.2%1.2%0.1%
Free cash flow yield26.2%-34.9%-8.7%-5.6%-7.9%-6.9%-283.4%-18.2%
Earnings yield224.7%-9.4%-6.3%-5.5%-10.5%-14.0%12.5%0.4%
Enterprise value₹194M₹301.6M₹159.7M₹174.5M₹105.7M₹73.9M₹15.4M₹8.9M
Net debt / EBITDA-0×-7.79×-4.18×-4.7×-2.32×-0.79×-14.3×-11.24×
Cash conversion cycle (days)5428,73878,19839,9487,555-105170-74