| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹57.45 | -4.73× | 0.35× | 0.47× | 41.03× | -49.1% | 4.3% | -6.0% | -9.9% | -7.5% | -3.3% | -3.0% | 0.25× | 16.87× | -1.56× | 0.57× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.43 | -4.22× | 0.39× | 0.27× | -41.43× | -22.7% | 1.8% | -9.8% | -6.3% | -9.1% | -12.2% | -18.0% | 0.06× | -4.25× | -27.94× | 4.48× | 0.0% | 3 | 3.4 | 3 | B | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹17.93 | 10.33× | 1.3× | 0.23× | 5.18× | 264.6% | 51.3% | 5.0% | 2.3% | 12.6% | 10.6% | 19.7% | 0.92× | 2.14× | 1.96× | 1.01× | 0.0% | — | — | 2 | C+ | |
| ₹52.92 | 15.01× | 0.82× | 0.68× | 7.01× | 46.7% | 14.6% | 6.9% | 4.6% | 5.4% | 5.2% | 17.7% | 0.12× | 0.83× | 4.29× | 2.54× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 10.3× | 0.87× | 0.29× | 5.16× | 155.6% | 19.8% | 4.0% | 2.6% | 7.2% | 6.4% | 11.4% | 0.14× | 0.35× | 3.12× | 2.3× | 0.0% | 3 | 3.72 | 3 | — |




