Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-49.1%
₹27.55
vs ₹54.10 price
Levered DCF
-₹19.46
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.73×-9.05×7.21×-10.11×-28.54×-9.5×-7.1×24.98×
P/B0.35×0.53×0.51×0.36×0.81×0.56×0.23×0.68×
P/S0.47×0.81×0.6×0.22×0.38×0.4×0.12×0.28×
EV / EBITDA41.03×-17.34×4.16×8.35×10.2×9.08×20.72×5.04×
Gross margin4.3%0.9%15.5%19.9%18.4%21.3%17.6%20.5%
Operating margin-6.0%-12.5%2.7%1.2%3.4%0.1%-4.2%4.5%
Net margin-9.9%-9.0%8.3%-2.2%-1.3%-4.2%-1.7%1.1%
Current ratio0.57×0.63×0.74×0.62×0.71×0.71×0.58×0.77×
Debt / equity0.25×0.26×0.4×0.82×0.91×0.91×0.78×0.88×
Interest coverage-1.56×-2.47×0.25×0.17×0.62×0.01×-0.74×0.92×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.5%-5.9%7.1%-3.5%-2.8%-5.9%-3.2%2.7%
Return on invested capital-3.3%-2.4%1.4%0.7%2.5%0.0%-0.7%2.1%
Return on assets-4.6%-3.6%3.9%-1.5%-1.1%-2.3%-1.3%1.0%
Free cash flow yield-3.0%2.3%2.1%29.6%14.4%4.1%101.7%7.4%
Earnings yield-21.1%-11.1%13.9%-9.9%-3.5%-10.5%-14.1%4.0%
Enterprise value₹537.7M₹752.7M₹917.7M₹1.1B₹1.6B₹1.4B₹1B₹1.7B
Net debt / EBITDA16.87×-5.7×1.83×5.81×5.42×5.62×16.05×2.85×
Cash conversion cycle (days)414595108881296176