| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.73 | 8.7× | 0.79× | 0.42× | 3.63× | 83.6% | 15.8% | 4.2% | 4.9% | 9.0% | 5.6% | 21.9% | 0× | -2.02× | 67.21× | 24.46× | 0.0% | 4 | — | 3 | B+ | |
| ₹134.05 | 23.69× | 1.27× | 0.71× | 6.23× | 132.9% | 27.5% | 5.8% | 3.0% | 5.3% | 5.6% | 4.7% | 0.38× | 1.43× | 2.79× | 1× | 0.0% | 7 | 4.2 | 5 | S | |
| ₹58.77 | -1.06× | -0.52× | 0.49× | 15.92× | -638.8% | 7.8% | -9.4% | -45.7% | 48.6% | -3.7% | -6.7% | -3.82× | 14× | -0.2× | 0.34× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| ₹36.99 | 10.45× | 0.79× | 0.35× | 5.26× | 46.9% | 29.3% | 7.4% | 3.4% | 7.6% | 5.4% | -8.1% | 0.52× | 2.09× | 3.77× | 2× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 11.03× | 0.95× | 0.42× | 6.49× | -109.3% | 17.6% | 4.6% | 2.3% | 8.6% | 5.5% | -7.4% | 0.45× | 2.5× | 2.45× | 1.14× | 0.0% | 4 | 3.82 | 3 | — |




