Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+83.6%
₹23.87
vs ₹13.00 price
Levered DCF
₹28.81
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E8.7×22.49×23.52×12.27×12×9.16×11.65×13.55×
P/B0.79×1.75×2.31×1.26×0.93×0.51×0.26×0.61×
P/S0.42×0.76×0.9×0.42×0.36×0.32×0.13×0.29×
EV / EBITDA3.63×13.42×14.65×7.57×8.71×5.4×5.76×6.92×
Gross margin15.8%20.0%14.6%13.3%13.8%21.5%18.6%16.6%
Operating margin4.2%3.7%4.0%3.7%3.0%14.1%1.2%4.0%
Net margin4.9%3.4%3.8%3.4%3.0%3.4%1.1%2.2%
Current ratio24.46×11.67×8.14×6.58×2.93×3.55×4.52×3.15×
Debt / equity0×0.03×0.04×0.11×0.36×0.22×0.11×0.25×
Interest coverage67.21×21.59×18.36×7.04×4.54×15.09×1.16×2.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.0%7.8%9.8%10.2%7.7%5.5%2.2%4.5%
Return on invested capital5.6%5.9%7.5%6.9%4.1%12.2%1.3%3.8%
Return on assets8.5%7.0%8.6%8.7%5.3%4.1%1.8%3.3%
Free cash flow yield21.9%6.5%4.6%17.2%-17.9%-20.5%49.9%-4.3%
Earnings yield11.5%4.4%4.3%8.1%8.3%10.8%8.4%7.4%
Enterprise value₹196.6M₹615.3M₹750.9M₹401.8M₹341.8M₹169.1M₹81.4M₹189.1M
Net debt / EBITDA-2.02×-0.01×-0.05×0.59×2.43×1.39×1.4×1.86×
Cash conversion cycle (days)104112106113163224148146