| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.78 | 9.26× | 0.79× | 0.17× | 5.6× | 148.4% | 16.6% | 2.8% | 1.8% | 8.6% | 9.0% | -26.9% | 0.3× | 1.47× | 2.67× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹3.92 | -18.47× | 0.7× | 3.69× | -8.3× | -183.1% | -7.0% | -49.1% | -20.0% | -3.8% | -7.8% | 0.0% | 0.1× | -0.65× | 0× | 28.65× | 0.0% | 2 | — | 1 | C- | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| ₹4.11 | 364× | 0.41× | 0.3× | 9.26× | 1169.7% | 24.2% | 1.5% | 0.1% | 0.1% | 0.6% | -2.8% | 0.19× | 1.51× | 0.91× | 2.51× | 0.0% | 2 | — | 2 | C+ | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 17.21× | 0.7× | 0.52× | 9.26× | -77.9% | 16.7% | 2.1% | 1.2% | 3.3% | 0.6% | -2.8% | 0.22× | 1.51× | 2.2× | 2.51× | 0.0% | 3 | — | 2 | — |





