Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+148.4%
₹44.66
vs ₹17.98 price
Levered DCF
-₹5.36
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9.26×19.97×22.98×0.12×-0.17×0.03×-0.24×-0.08×
P/B0.79×2×4.39×-0.43×-0.03×-0.04×-0.02×-0.02×
P/S0.17×0.55×1.1×0.01×0.01×0.01×0.17×0.02×
EV / EBITDA5.6×10.71×12.16×1.24×-29.57×1.85×-43.08×-8.63×
Gross margin16.6%24.9%3.9%4.5%3.2%0.0%-215.2%-14.8%
Operating margin2.8%2.5%2.4%3.3%2.7%0.1%-229.0%-16.1%
Net margin1.8%2.8%4.8%12.0%-6.7%44.5%-68.3%-23.8%
Current ratio1.04×0.8×0.97×0.45×0.31×0.31×0.15×0.17×
Debt / equity0.3×0.28×0.01×-5.21×-1.6×-2.74×-1.63×-1.74×
Interest coverage2.67×2.26×1.03×1.96×1.1×0.06×-39.96×-469.68×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.6%10.2%19.1%-364.8%20.3%-132.7%6.5%22.6%
Return on invested capital9.0%7.0%8.2%18.2%13.0%0.2%-33.6%-20.1%
Return on assets3.9%5.3%10.7%42.6%-18.6%55.4%-7.5%-23.8%
Free cash flow yield-26.9%-14.5%2.0%953.1%-305.8%3071.9%9.1%-5.9%
Earnings yield10.8%5.1%4.4%844.2%-582.7%3036.6%-409.3%-1330.7%
Enterprise value₹1.6B₹3.1B₹5.4B₹1.3B₹2.9B₹4B₹6.5B₹6.5B
Net debt / EBITDA1.47×1.26×-0.11×1.14×-28.94×1.82×-42.66×-8.55×
Cash conversion cycle (days)7-13-14-8191298