| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹170.00 | 104.8× | 7.49× | 5.3× | 23.47× | 132.8% | 47.6% | 28.9% | 5.1% | 7.1% | 8.2% | -0.5% | 2.73× | 6.1× | 1.29× | 0.11× | 0.0% | 3 | — | 1 | D+ | |
| ₹14.29 | -11.11× | 0.81× | 10.32× | 117.44× | -39.5% | 84.1% | 29.3% | -92.9% | -7.3% | 0.9% | -19.6% | 0.59× | 44.19× | 0.72× | 205.89× | 0.0% | 5 | 0.62 | 2 | C | |
| ₹5.91 | 50.27× | 1.81× | 10.22× | 53.86× | -1279.8% | 22.2% | 15.9% | 20.3% | 3.6% | 2.1% | 0.0% | 0× | -10.42× | 0× | 25.89× | 0.0% | 5 | — | 3 | B | |
| ₹36.98 | -32.35× | 0.49× | 10.15× | -5.44× | -20.1% | 100.0% | 44.2% | -31.4% | -1.5% | 1.5% | 0.0% | 0× | 8.96× | 0× | 46.6× | 0.0% | 3 | 3.58 | 3 | B | |
| ₹105.95 | 280.23× | 9.61× | 132.66× | 203.09× | 113.5% | 1.1% | -30.7% | 47.3% | 3.4% | -1.6% | -0.2% | 0× | -0.88× | 0× | 96.91× | 0.0% | 3 | 45.32 | 3 | B- | |
| ₹277.00 | 22.18× | 2.86× | 4.59× | 36.32× | -373.7% | 14.6% | 12.9% | 20.7% | 12.9% | 3.7% | -3.6% | 0.65× | 6.57× | 2.74× | 1.15× | 0.0% | 6 | 1.25 | 1 | D+ | |
| Peer median | — | 22.18× | 1.81× | 10.22× | 53.86× | -39.5% | 22.2% | 15.9% | 20.3% | 3.4% | 1.5% | -0.2% | 0× | 6.57× | 0× | 46.6× | 0.0% | 5 | 2.41 | 3 | — |





