Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+132.8%
₹395.73
vs ₹170.00 price
Levered DCF
-₹1,908.39
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E104.8×27.05×661.84×795.59×997.92×66.75×380.77×291.67×
P/B7.49×3.8×4.9×5.29×4.72×1.59×4.01×2.87×
P/S5.3×0.73×780.6×856.65×1,031.81×13.52×139.81×48.47×
EV / EBITDA23.47×12.82×23.17×42.22×74.71×55.13×226.74×167.09×
Gross margin47.6%22.2%21522.7%16486.0%4403.7%38.8%100.0%55.0%
Operating margin28.9%9.6%7050.3%3149.4%1675.2%31.6%59.9%28.2%
Net margin5.1%2.7%120.0%108.1%106.0%20.1%37.1%16.9%
Current ratio0.11×3.94×2.62×2.83×4.41×40.93×97.7×95.06×
Debt / equity2.73×2.93×5.51×3.11×1.2×0.02×0.01×0.01×
Interest coverage1.29×1.36×1.04×0.97×1.69×43.74×18.44×4.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.1%14.0%0.8%0.7%0.5%2.4%1.1%1.0%
Return on invested capital8.2%10.3%6.8%4.4%3.5%2.8%1.1%1.3%
Return on assets1.6%2.8%0.1%0.1%0.2%2.3%1.0%1.0%
Free cash flow yield-0.5%48.5%-29.3%-33.6%-39.1%6.0%-1.7%1.4%
Earnings yield1.0%3.7%0.2%0.1%0.1%1.5%0.3%0.3%
Enterprise value₹4.5B₹2.7B₹3.6B₹2.9B₹2B₹554.2M₹1.4B₹961.3M
Net debt / EBITDA6.1×5.54×12.23×15.57×13.77×0.55×0.81×0.4×
Cash conversion cycle (days)-8-4-1,191-1,780-3,61856255,2252,580