Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RBO.PAthis companyRoche Bobois S.A.	€17.30	31.52×	3.44×	0.79×	7×	1018.5%	65.0%	5.4%	2.5%	11.0%	5.2%	14.4%	2.2×	2.3×	4.21×	0.9×	4.0%	6	1.22	3	B-
AKW.PAAkwel	€6.36	13.44×	0.36×	0.23×	1.61×	269.0%	56.5%	4.7%	1.7%	2.7%	3.4%	7.7%	0.02×	-1.38×	23.92×	3.21×	3.7%	6	2.1	4	A
ALBOU.PABourrelier Group S.A.	€67.20	24.39×	0.69×	0.83×	7.95×	161.1%	1.5%	1.5%	3.4%	2.8%	0.5%	15.5%	0.46×	3.01×	1.65×	2.64×	0.0%	6	1.99	4	A-
ALDLT.PADelta Plus Group	€22.00	13.01×	1.32×	0.93×	8.98×	292.2%	19.6%	11.2%	7.0%	9.9%	6.8%	10.8%	0.76×	2.87×	6.94×	1.36×	2.2%	4	1.3	4	A
ALGIL.PAGroupe Guillin S.A.	€19.90	10.25×	0.75×	0.56×	4.99×	156.3%	36.9%	7.8%	5.5%	7.3%	6.4%	4.3%	0.16×	0.55×	101.01×	1.8×	3.8%	5	2.14	2	C+
EFG.PAEagle Football Group S.A.	€1.65	-3.91×	-1.26×	2.21×	44.42×	-740.9%	71.1%	-61.2%	-60.9%	34.7%	-25.6%	-49.9%	-2.09×	26.8×	-2.4×	0.46×	0.0%	4	-1.54	1	D+
Peer median	—	13.01×	0.69×	0.83×	7.95×	161.1%	36.9%	4.7%	3.4%	7.3%	3.4%	7.7%	0.16×	2.87×	6.94×	1.8×	2.2%	5	1.99	4	—