Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REC.MIthis companyRecordati Industria Chimica e Farmaceutica S.p.A.	€53.05	22.47×	5.2×	3.81×	13.54×	133.2%	68.3%	27.5%	16.9%	23.1%	12.1%	5.1%	1.29×	2.3×	7.25×	1.59×	2.7%	8	3.72	4	A-
HLUN-B.COH. Lundbeck A/S	DKK 56.20	13.4×	1.72×	1.76×	7×	437.7%	79.6%	26.0%	13.1%	12.8%	10.0%	10.1%	0.48×	1.17×	11.72×	1.44×	2.2%	7	2.62	4	A
IPN.PAIpsen S.A.	€163.50	22.16×	2.29×	2.7×	8.42×	79.2%	70.6%	20.3%	12.1%	10.3%	10.4%	10.4%	0.2×	-0.6×	20.67×	1.96×	1.2%	6	4.23	3	B+
JAZZJazz Pharmaceuticals plc	$242.52	-29.11×	2.4×	2.43×	54.8×	84.2%	88.2%	5.3%	-8.3%	-8.2%	1.2%	11.1%	1.26×	15.34×	1.15×	1.86×	0.0%	8	2.36	4	A-
SOBI.STSwedish Orphan Biovitrum AB	SEK 496.60	239.42×	3.04×	4.06×	11.41×	164.7%	43.6%	28.5%	1.7%	1.3%	14.0%	7.4%	0.3×	0.95×	9.68×	0.9×	0.0%	7	3.7	3	B+
Peer median	—	17.78×	2.35×	2.57×	9.91×	124.4%	75.1%	23.2%	6.9%	5.8%	10.2%	10.3%	0.39×	1.06×	10.7×	1.65×	0.6%	7	3.16	4	—