| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹29.50 | -4.18× | -1.19× | 2.61× | -9.99× | -2809.9% | -5.0% | -71.4% | -62.3% | 28.4% | -96.3% | -33.0% | -1.3× | -5.19× | -44.63× | 0.95× | 0.0% | 4 | — | 2 | C | |
| ₹66.31 | 18× | 1.19× | 0.55× | 9.67× | -1415.9% | 10.9% | 6.2% | 3.1% | 6.6% | 5.4% | -9.4% | 0.76× | 3.38× | 1.84× | 1.71× | 1.5% | 4 | — | 2 | C+ | |
| ₹24.81 | 7× | 0.87× | 0.29× | 3.43× | 209.3% | 22.7% | 6.1% | 4.2% | 12.4% | 10.6% | 18.0% | 0.24× | 0.37× | 5.3× | 1.35× | 0.5% | 5 | 2.71 | 2 | C+ | |
| ₹9.96 | 57.5× | 10.51× | 4.11× | 18.33× | -381585.8% | 8.7% | 32.4% | 7.1% | 18.3% | 9.0% | -16.8% | 4.63× | 5.02× | 2.57× | 1.36× | 0.0% | 2 | — | — | — | |
| ₹15.32 | -4.69× | 1.07× | 0.6× | -5.26× | -576.6% | 1.5% | -13.2% | -12.8% | -22.8% | -23.0% | -5.4% | 0× | 0.42× | -10.06× | 2.33× | 0.0% | 2 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.5× | 1.13× | 0.58× | 6.55× | -996.3% | 9.8% | 6.1% | 3.6% | 9.5% | 7.2% | -7.4% | 0.5× | 1.9× | 2.21× | 1.53× | 0.2% | 3 | 2.71 | 2 | — |




