Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2809.9%
-₹780.99
vs ₹28.82 price
Levered DCF
-₹3,817.18
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.18×54.61×-9.43×-3.28×0.16×-0.57×1.09×-1.35×
P/B-1.19×-2.04×-1.48×-0.98×-0.14×-0.04×-0.04×-0.11×
P/S2.61×9.34×42.86×1,257.27×0×0×0×0×
EV / EBITDA-9.99×-402.61×-28.3×-9.56×1.71×-157.78×33.02×-207.68×
Gross margin-5.0%-27.2%11.0%10.5%0.0%0.0%0.0%0.0%
Operating margin-71.4%-130.6%-498.9%-8489.0%0.0%0.0%0.0%0.0%
Net margin-62.3%17.1%-454.3%-38340.2%0.0%0.0%0.0%0.0%
Current ratio0.95×0.8×0.57×0.54×0.95×0.56×0.55×0.47×
Debt / equity-1.3×-1.29×-1.08×-1.1×-1.55×-1.47×-1.56×-1.62×
Interest coverage-44.63×-52.11×-2,834.24×-532.85×-1,879.9×-52.89×-50,985×-49.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity28.4%-3.7%15.7%29.8%-87.2%7.5%-3.6%8.3%
Return on invested capital-96.3%42.4%-165.6%-53.5%-25.7%-17.6%22.6%-10.6%
Return on assets-19.8%2.3%-14.3%-23.9%45.2%-6.2%2.7%-5.6%
Free cash flow yield-33.0%-4.7%-17.8%25.9%-30.4%-20.5%-25.1%-17.0%
Earnings yield-23.9%1.8%-10.6%-30.5%640.6%-177.8%91.8%-73.8%
Enterprise value₹2.1B₹2B₹1.6B₹1.1B₹622.6M₹1B₹1B₹1.1B
Net debt / EBITDA-5.19×-154.74×-11.91×-5.04×1.57×-153.33×32.21×-194.23×
Cash conversion cycle (days)-2-63-3,559-177,661-488-1,546-1,496-1,470