Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RELAIS.HEthis companyRelais Group Oyj	€12.10	20.62×	2.5×	0.79×	11.77×	352.8%	48.7%	7.8%	4.0%	12.7%	5.6%	9.5%	3.09×	6.22×	2.79×	1.94×	3.0%	5	1.71	3	B
DUELL.HEDuell Oyj	€2.24	-10.47×	0.19×	0.14×	9.64×	405.9%	22.5%	0.5%	-1.3%	-1.8%	0.5%	9.5%	0.5×	6.8×	0.15×	3.36×	0.0%	6	1.52	3	B-
KAMUX.HEKamux Oyj	€1.27	-37.61×	0.83×	0.1×	7.6×	851.9%	2.0%	0.1%	-0.3%	-2.2%	0.2%	51.9%	0.5×	2.13×	0.14×	2.66×	3.2%	7	5.68	3	B+
LINDEX.HELindex Group Oyj	€2.49	15.44×	0.89×	0.42×	5.31×	539.0%	24.7%	8.0%	2.8%	5.8%	5.6%	2.1%	1.5×	3.05×	1.68×	0.96×	0.0%	7	1.58	3	B+
MEKKO.HEMarimekko Oyj	€9.63	21.57×	7.07×	2.77×	12.76×	139.6%	60.5%	16.8%	12.9%	32.8%	24.4%	6.0%	0.69×	0.35×	16.74×	2.71×	5.0%	6	7.81	4	A-
NOHO.HENoHo Partners Oyj	€7.33	5.3×	1.7×	0.48×	5.77×	2482.2%	25.5%	9.0%	9.1%	32.1%	5.7%	32.0%	3.17×	3.73×	1.63×	0.31×	6.2%	7	0.92	3	B
Peer median	—	5.3×	0.89×	0.42×	7.6×	539.0%	24.7%	8.0%	2.8%	5.8%	5.6%	9.5%	0.69×	3.05×	1.63×	2.66×	3.2%	7	1.58	3	—