| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,324.40 | 22.51× | 2.02× | 1.72× | 9.95× | -66.7% | 26.5% | 11.5% | 7.6% | 9.0% | 5.4% | 2.9% | 0.44× | 1.21× | 4.48× | 1.1× | 0.4% | 4 | 1.69 | 3 | B+ | |
| ₹2,706.30 | 23.25× | 2.68× | 2.16× | 11.62× | -333.1% | 36.4% | 7.8% | 9.3% | 11.5% | 2.6% | -16.2% | 1.32× | 3.53× | 1.13× | 1.03× | 0.1% | 5 | 1.77 | 2 | C | |
| ₹316.00 | 4.65× | 1.2× | 0.26× | 3.44× | 633.8% | 14.1% | 7.7% | 5.7% | 25.8% | 15.7% | 25.4% | 0.54× | 0.8× | 11.85× | 0.79× | 7.9% | 4 | 2.61 | 4 | A | |
| ₹1,460.90 | 4.89× | 1.36× | 0.24× | 3.24× | 196.2% | 10.6% | 6.5% | 4.9% | 27.9% | 21.4% | 13.5% | 0.18× | 0.14× | 34.54× | 1.62× | 1.3% | 5 | 7.23 | 5 | S- | |
| ₹188.00 | 11.94× | 1.02× | 0.64× | 7.88× | -40.7% | 17.1% | 5.4% | 5.4% | 8.5% | 4.8% | 2.7% | 0.28× | 1.64× | 7.96× | 0.85× | 4.4% | 6 | 2.61 | 5 | S- | |
| ₹385.75 | 3.95× | 1.09× | 0.16× | 3.7× | 745.6% | 10.3% | 5.8% | 4.1% | 27.5% | 15.0% | 34.6% | 0.85× | 1.62× | 7.59× | 0.64× | 4.6% | 5 | 2.41 | 2 | C | |
| Peer median | — | 4.89× | 1.2× | 0.26× | 3.7× | 196.2% | 14.1% | 6.5% | 5.4% | 25.8% | 15.0% | 13.5% | 0.54× | 1.62× | 7.96× | 0.85× | 4.4% | 5 | 2.61 | 4 | — |





