Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-66.7%
₹429.04
vs ₹1,288.80 price
Levered DCF
₹2,335.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.69
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.51×24.34×28.86×21.82×26.43×24.21×16.3×19.23×
P/B2.02×2.01×2.53×2.03×2.06×1.7×1.43×1.97×
P/S1.72×1.76×2.23×1.66×2.31×2.55×1.07×1.34×
EV / EBITDA9.95×10.97×12.73×11.23×14.64×14.33×9.99×11.35×
Gross margin26.5%29.2%29.4%23.5%23.6%27.4%24.5%22.1%
Operating margin11.5%11.6%12.4%11.6%11.3%11.6%11.2%11.1%
Net margin7.6%7.2%7.7%7.6%8.7%10.5%6.6%7.0%
Current ratio1.1×1.1×1.18×1.07×1.12×1.34×0.63×0.73×
Debt / equity0.44×0.44×0.44×0.47×0.36×0.37×0.77×0.74×
Interest coverage4.48×4.63×5.08×5.35×5.45×3.01×3.36×4.08×
Dividend yield0.4%0.4%0.3%0.3%0.3%0.3%0.7%0.6%
Payout ratio9.2%10.3%8.7%7.6%7.1%8.0%11.7%10.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.0%8.3%8.8%9.3%7.8%7.0%8.8%10.2%
Return on invested capital5.4%5.3%5.7%5.9%5.0%4.6%5.6%5.9%
Return on assets3.7%3.6%4.0%4.1%4.0%3.7%3.4%3.9%
Free cash flow yield2.9%0.8%-1.0%-2.5%-0.6%-7.5%-1.3%-9.6%
Earnings yield4.4%4.1%3.5%4.6%3.8%4.1%6.1%5.2%
Enterprise value₹20.7T₹20.1T₹22.7T₹17.2T₹18.5T₹14.3T₹9.6T₹10.4T
Net debt / EBITDA1.21×1.73×1.48×1.73×1.94×2.43×3.28×3.02×
Cash conversion cycle (days)26-4-18-2317-6-14