Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-66.7%₹429.04
vs ₹1,288.80 price
Levered DCF
₹2,335.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.69
Distress zone
Rating
B+
Overall 3 / 5