| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹68.00 | -5.16× | 1.82× | 8.12× | -4.45× | -414.7% | 48.1% | -133.8% | -157.2% | -35.4% | -28.0% | -61.0% | 0.15× | -0.24× | -46.58× | 8.15× | 0.0% | 2 | — | 1 | D+ | |
| ₹18.37 | 38.04× | 3.45× | 14.39× | 35.56× | 787.0% | 99.8% | 37.8% | 37.8% | 9.1% | 7.8% | -3.5% | 0× | -2.28× | 0× | 62.64× | 0.0% | 5 | 10.11 | 2 | B- | |
| ₹17.98 | 20.39× | 1.73× | 11.41× | 14.87× | 266.1% | 88.5% | 73.7% | 55.6% | 8.4% | 8.3% | -13.3% | 0.01× | 0.03× | 0× | 33.13× | 0.3% | 3 | 33.52 | 1 | C- | |
| ₹190.40 | 8.7× | 0.86× | 1.66× | 3.88× | -178.8% | 15.0% | 24.3% | 19.0% | 9.9% | 9.3% | 13.1% | 0.02× | 0.03× | 20.17× | 0.77× | 0.0% | 2 | — | 2 | B- | |
| ₹49.12 | -450.56× | -0.33× | 78.05× | -1,752.07× | -290.5% | 40.5% | -17.3% | -17.3% | 0.1% | -0.4% | 27.6% | -1.07× | -1,299.73× | 0× | 0× | 0.0% | 8 | -7 | 2 | C | |
| ₹6.40 | 4.41× | 0.37× | 0.56× | 32.82× | 4027.9% | 27.1% | 21.8% | 12.8% | 8.3% | 1.1% | 18.9% | 4.41× | 30.26× | 0× | 3.11× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 8.7× | 0.86× | 11.41× | 14.87× | 266.1% | 40.5% | 24.3% | 19.0% | 8.4% | 7.8% | 13.1% | 0.01× | 0.03× | 0× | 3.11× | 0.0% | 3 | 10.11 | 2 | — |





