Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-414.7%
-₹218.38
vs ₹69.40 price
Levered DCF
-₹178.21
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.16×-17.68×-6.8×28.6×15.07×12.36×36.51×2.95×
P/B1.82×2.67×1.2×1.09×1.13×0.91×1.16×0.6×
P/S8.12×13.32×3.97×4.47×3.8×3.67×5.72×1.28×
EV / EBITDA-4.45×-19.67×-7.41×12.38×8.77×6.74×13.85×0.92×
Gross margin48.1%57.9%48.6%90.3%73.1%90.4%87.6%95.7%
Operating margin-133.8%-74.4%-11.4%15.6%30.7%30.1%14.5%60.9%
Net margin-157.2%-75.3%-58.4%15.7%25.2%29.7%15.8%43.3%
Current ratio8.15×3.04×83.65×17.63×26.79×20.57×27.41×21.12×
Debt / equity0.15×0.25×0.07×0.08×0.09×0×0.04×0.08×
Interest coverage-46.58×-20.82×-7.64×1,137×440.5×193.66×26.39×101.01×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-35.4%-15.1%-17.6%3.8%7.5%7.4%3.2%20.2%
Return on invested capital-28.0%-13.1%-1.9%2.6%7.2%6.2%2.2%18.5%
Return on assets-32.9%-11.8%-16.0%3.6%7.3%7.1%3.0%17.9%
Free cash flow yield-61.0%-1.8%-5.3%-1.4%2.0%1.2%-7.7%61.8%
Earnings yield-19.4%-5.7%-14.7%3.5%6.6%8.1%2.8%33.9%
Enterprise value₹293.1M₹216.8M₹50.7M₹57.2M₹57.8M₹35.7M₹45.6M₹13.9M
Net debt / EBITDA-0.24×4.21×1.5×-1.69×-1.16×-2.32×-3.32×-0.97×
Cash conversion cycle (days)-32180115877310717978