| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.68 | 13.42× | 1.41× | 2.1× | 10.35× | 154.1% | 64.5% | 17.8% | 15.7% | 10.5% | 3.4% | 19.5% | 1.66× | 5.57× | 2.38× | 0.24× | 4.9% | 6 | 0.74 | 4 | A | |
| €5.08 | 14× | 1.43× | 1.04× | 7.71× | -328.2% | 19.3% | 19.3% | 7.4% | 10.1% | 4.2% | -10.3% | 2.08× | 4.23× | 2.4× | 1.15× | 5.1% | 5 | 0.8 | 3 | B+ | |
| Peer median | — | 14× | 1.43× | 1.04× | 7.71× | -328.2% | 19.3% | 19.3% | 7.4% | 10.1% | 4.2% | -10.3% | 2.08× | 4.23× | 2.4× | 1.15× | 5.1% | 5 | 0.8 | 3 | — |

