Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REP.MCthis companyRepsol, S.A.	€29.52	9.83×	0.74×	0.34×	6.15×	-36.9%	13.4%	5.0%	3.5%	7.6%	4.3%	6.5%	0.66×	2.55×	9.45×	1.54×	6.4%	8	2.13	4	A
ENI.MIEni S.p.A.	€24.82	20.69×	1.02×	0.59×	5.21×	37.2%	18.4%	6.1%	3.2%	5.4%	2.3%	9.5%	0.71×	1.81×	3.99×	1.19×	6.3%	6	1.64	4	A-
OMV.VIOMV AG	€70.95	15.28×	1.08×	0.64×	3.99×	-27.8%	23.4%	12.4%	4.4%	7.5%	3.0%	8.8%	0.76×	1.08×	7.76×	1.5×	10.5%	8	1.59	4	A
TTE.PATotalEnergies SE	€78.28	11.01×	1.26×	0.79×	4.62×	30.2%	28.4%	10.9%	7.2%	11.4%	5.6%	7.5%	0.53×	0.9×	4.71×	0.97×	5.8%	8	2.28	4	A-
Peer median	—	15.28×	1.08×	0.64×	4.62×	30.2%	23.4%	10.9%	4.4%	7.5%	3.0%	8.8%	0.71×	1.08×	4.71×	1.19×	6.3%	8	1.64	4	—