| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹97.00 | 13.42× | 0.68× | 0.54× | 4.37× | 37.3% | 26.9% | 7.8% | 4.0% | 5.1% | 5.7% | 9.6% | 0.22× | 0.71× | 3.34× | 2.16× | 0.0% | 2 | — | 2 | C+ | |
| ₹77.71 | 20.39× | 0.83× | 0.36× | 7.6× | -111.1% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | -2.1% | 0.03× | 0.2× | 3.81× | 2.44× | 0.0% | 3 | — | 2 | C | |
| ₹825.10 | 155.25× | 0.72× | 0.78× | 33.22× | -78.6% | 8.8% | -1.1% | 0.5% | 0.5% | -0.8% | -0.7% | 0.06× | 2.36× | -3.07× | 1.74× | 0.6% | 4 | 1.82 | 3 | B | |
| Peer median | — | 87.82× | 0.78× | 0.57× | 20.41× | -94.9% | 9.2% | 0.7% | 1.1% | 2.3% | 1.6% | -1.4% | 0.04× | 1.28× | 0.37× | 2.09× | 0.3% | 4 | 1.82 | 3 | — |


