Rexnord Electronics and Controls Limited (REXNORD.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+37.3%

₹135.65

vs ₹98.78 price

Levered DCF

-₹106.43

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	13.42×	21.21×	16.68×	23.21×	16.16×	54.34×	41.92×	37.62×
P/B	0.68×	1.17×	1.77×	2.6×	2.92×	3.57×	3.82×	4.21×
P/S	0.54×	0.99×	1.29×	1.67×	2.08×	2.95×	2.27×	2.36×
EV / EBITDA	4.37×	7.83×	9.04×	12.83×	10.82×	24.17×	21.22×	19.17×
Gross margin	26.9%	25.2%	42.0%	26.5%	28.8%	14.9%	13.8%	14.8%
Operating margin	7.8%	7.8%	10.9%	13.0%	15.4%	10.9%	8.7%	9.2%
Net margin	4.0%	4.6%	7.7%	7.2%	12.8%	5.4%	5.4%	6.3%
Current ratio	2.16×	2.16×	4×	3.14×	2.99×	2.76×	2.06×	2.27×
Debt / equity	0.22×	0.39×	0.22×	0.22×	0.28×	0.14×	0.22×	0.26×
Interest coverage	3.34×	2.98×	6.86×	9.01×	16.18×	8.88×	4.82×	5.46×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	5.1%	5.4%	10.6%	11.2%	18.1%	6.6%	9.1%	11.2%
Return on invested capital	5.7%	4.9%	9.1%	12.1%	12.4%	7.8%	8.6%	9.1%
Return on assets	3.6%	3.7%	8.2%	8.1%	12.5%	4.9%	5.8%	7.7%
Free cash flow yield	9.6%	-23.5%	-1.5%	-1.2%	2.4%	5.6%	0.8%	-0.2%
Earnings yield	7.4%	4.6%	6.0%	4.3%	6.2%	1.8%	2.4%	2.7%
Enterprise value	₹788.2M	₹1.3B	₹1.4B	₹1.6B	₹1.6B	₹1.5B	₹1.5B	₹1.5B
Net debt / EBITDA	0.71×	1.26×	0.96×	0.89×	0.86×	0.33×	0.97×	0.92×
Cash conversion cycle (days)	152	163	180	128	113	125	140	152