| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.88 | 11.73× | 1.25× | 2.47× | 6.26× | 11.0% | 74.6% | 28.5% | 22.4% | 11.3% | 13.8% | 9.1% | 0.26× | -2.13× | 1.32× | 0.3× | 4.2% | 5 | -0.36 | 4 | A- | |
| $65.01 | 14.98× | 0.96× | 2.26× | 8.46× | 397.1% | 69.8% | 20.9% | 16.4% | 7.0% | 4.3% | 8.1% | 0.43× | -0.51× | 0.61× | 1.04× | 3.5% | 6 | -0.41 | 3 | B | |
| $23.51 | 12.65× | 1.33× | 2.35× | 11.41× | -19.1% | 67.3% | 25.7% | 19.7% | 11.1% | 8.4% | 8.1% | 0.52× | 2.69× | 0.82× | 0.96× | 2.9% | 7 | 0.23 | 3 | B | |
| $53.95 | 13.19× | 1.43× | 2.42× | 11.19× | -179.9% | 65.3% | 24.9% | 19.6% | 11.6% | 8.9% | 12.2% | 0.67× | 2.93× | 0.82× | 0.82× | 3.7% | 6 | 0.33 | 3 | B- | |
| $18.25 | 10.89× | 0.91× | 2.28× | 10.13× | 400.7% | 62.3% | 24.8% | 21.0% | 8.4% | 5.6% | 6.1% | 0.58× | 1.9× | 0.72× | 1.01× | 2.8% | 6 | 0.2 | 3 | B+ | |
| $15.87 | 12.3× | 1.05× | 2.06× | 12.28× | -92.3% | 61.7% | 21.5% | 17.7% | 9.1% | -2.0% | 8.9% | 0.76× | 4.84× | 0.62× | 0.19× | 4.0% | 5 | 0.33 | 3 | B- | |
| Peer median | — | 12.65× | 1.05× | 2.28× | 11.19× | -19.1% | 65.3% | 24.8% | 19.6% | 9.1% | 5.6% | 8.1% | 0.58× | 2.69× | 0.72× | 0.96× | 3.5% | 6 | 0.23 | 3 | — |





