Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+11.0%
$32.21
vs $29.01 price
Levered DCF
$32.95
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
-0.36
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.73×12.12×9.18×9.37×8.69×15.65×11.36×8.63×
P/B1.25×1.21×1.04×1.26×1.14×0.85×1.05×0.97×
P/S2.47×2.3×1.98×2.69×3.16×2.33×2.55×2.3×
EV / EBITDA6.26×6.94×4.81×3.47×-1.72×0.62×9.49×10.38×
Gross margin74.6%70.4%76.7%92.2%105.4%74.4%81.6%87.0%
Operating margin28.5%25.1%28.5%38.4%48.7%19.8%29.6%30.7%
Net margin22.4%20.2%22.7%30.0%38.2%16.5%23.6%27.7%
Current ratio0.3×0.27×0.28×0.3×0.42×0.37×0.27×0.28×
Debt / equity0.26×0.36×0.13×0.14×0.13×0.2×0.61×0.93×
Interest coverage1.32×1.03×1.65×9.1×19.25×3.57×2.33×3.25×
Dividend yield4.2%4.6%4.9%3.8%3.4%4.5%3.8%3.5%
Payout ratio46.5%52.5%42.7%33.9%28.4%63.8%41.5%29.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.3%10.6%11.9%14.1%13.8%6.0%9.7%11.7%
Return on invested capital13.8%6.4%8.5%9.6%10.6%4.4%5.5%5.0%
Return on assets1.4%1.2%1.4%1.4%1.5%0.7%1.3%1.4%
Free cash flow yield9.1%6.7%11.9%14.0%14.2%14.7%15.0%15.1%
Earnings yield9.1%8.8%11.4%11.1%12.1%7.1%9.3%12.0%
Enterprise value$17.7B$17.3B$13.7B$11.2B-$6.2B$1.1B$22.9B$25.1B
Net debt / EBITDA-2.13×-1.69×-1.57×-2.77×-7.53×-8.29×2.41×4.34×
Cash conversion cycle (days)2222242518192022