| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹64.17 | 5.96× | 0.46× | 0.19× | 5.08× | -177.3% | 34.7% | 6.3% | 3.2% | 7.7% | 6.6% | -8.5% | 0.72× | 3.03× | 2.49× | 1.19× | 0.0% | 3 | — | 3 | B- | |
| ₹5.29 | 20.63× | 0.4× | 0.38× | -13.85× | -804.9% | 8.1% | -5.7% | 2.2% | 2.4% | -3.8% | -51.9% | 0.21× | -4.06× | -4.01× | 2.24× | 0.0% | 4 | 1.78 | 3 | B | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹10.00 | -4.95× | 1.62× | 10.95× | -12.31× | -231.6% | -92.8% | -199.5% | -221.2% | -32.7% | -13.0% | -16.2% | 1.12× | -5.03× | -5.02× | 0.24× | 0.0% | — | — | 1 | D+ | |
| ₹113.00 | -7.93× | 3.03× | 3.22× | -8.17× | -2.6% | -35.2% | -40.0% | -40.5% | -38.3% | -37.2% | -1.2% | 0× | 0× | -22.36× | 0× | 0.0% | 4 | — | 1 | D+ | |
| ₹157.00 | 12.83× | 2.16× | 0.91× | 6.56× | 28.4% | 42.7% | 11.0% | 7.1% | 16.9% | 16.9% | 16.5% | 0.12× | 0.02× | 6.91× | 4.96× | 1.2% | 2 | — | 3 | B | |
| Peer median | — | 6.62× | 1.62× | 0.91× | -8.17× | -2.6% | 8.1% | -5.7% | 2.2% | 2.4% | -3.8% | -1.2% | 0.21× | 0× | -4.01× | 2.24× | 0.0% | 4 | 1.97 | 2 | — |





