Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-177.3%
-₹48.68
vs ₹62.99 price
Levered DCF
-₹60.22
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.96×8×9.09×4.15×7.6×8.52×4.53×10.11×
P/B0.46×0.69×0.8×0.38×0.5×0.72×0.48×1.47×
P/S0.19×0.23×0.33×0.13×0.16×0.26×0.19×0.46×
EV / EBITDA5.08×5.63×6.73×4.85×6.49×6.69×4.76×6.61×
Gross margin34.7%29.6%24.4%18.7%18.0%20.5%19.7%20.9%
Operating margin6.3%5.7%6.8%5.9%4.8%5.7%7.9%7.6%
Net margin3.2%2.9%3.6%3.1%2.1%3.1%4.3%4.6%
Current ratio1.19×1.38×1.33×1.35×1.37×1.12×1.15×1.07×
Debt / equity0.72×0.63×0.76×0.75×0.9×0.84×0.7×0.74×
Interest coverage2.49×2.85×3.22×3.18×2.35×2.97×2.98×2.88×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.7%8.7%8.9%9.1%6.6%8.5%10.6%14.5%
Return on invested capital6.6%7.9%7.0%7.5%5.8%6.6%9.0%10.8%
Return on assets3.7%4.7%4.4%4.5%3.1%3.8%5.6%7.1%
Free cash flow yield-8.5%-8.4%12.0%22.5%-13.8%0.2%14.1%10.3%
Earnings yield16.8%12.5%11.0%24.1%13.1%11.7%22.1%9.9%
Enterprise value₹1.2B₹1.3B₹1.3B₹906.2M₹1B₹1.1B₹728.2M₹1.2B
Net debt / EBITDA3.03×2.62×3.14×3.2×4.12×3.54×2.76×2.16×
Cash conversion cycle (days)12164978284863166