| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹124.10 | 9.89× | 0.48× | 0.92× | 6.85× | 90.5% | 11.5% | 6.5% | 9.3% | 4.9% | 2.5% | 9.7% | 0× | -0.26× | 32.86× | 2.59× | 2.1% | 4 | — | 3 | B+ | |
| ₹42.23 | -19.52× | 3.65× | 0.77× | -18.48× | -139.1% | -3.3% | -4.6% | -3.9% | -18.7% | -11.6% | 7.5% | 0.73× | -1.55× | -9.12× | 1.16× | 0.0% | 2 | — | 1 | D+ | |
| ₹40.81 | 4.07× | 0.26× | 0.28× | 2.84× | 512.6% | 13.1% | 6.6% | 6.9% | 6.4% | 3.5% | 24.8% | 0.29× | 1.37× | 3.48× | 3.47× | 0.0% | 5 | — | 2 | C+ | |
| ₹52.27 | 14.6× | 0.66× | 1.52× | 9.76× | -4.8% | 26.9% | -1.0% | 10.4% | 4.5% | -0.3% | -6.2% | 0× | -0.74× | -13.7× | 8.23× | 0.0% | 5 | — | 2 | B- | |
| ₹5.80 | 80.5× | 1.71× | 1.71× | 16.94× | -35.5% | -2.1% | -26.6% | 2.1% | 2.1% | -24.9% | 49.1% | 0.02× | -1.74× | -15.98× | 1.06× | 0.0% | 3 | 2.17 | 2 | C | |
| ₹242.90 | 13.75× | 2.1× | 0.37× | 7.18× | -45.9% | 19.5% | 5.4% | 2.7% | 15.3% | 9.4% | 3.8% | 1.03× | 2.35× | 3.93× | 1.14× | 0.7% | 3 | — | 2 | B- | |
| Peer median | — | 13.75× | 1.71× | 0.77× | 7.18× | -35.5% | 13.1% | -1.0% | 2.7% | 4.5% | -0.3% | 7.5% | 0.29× | -0.74× | -9.12× | 1.16× | 0.0% | 3 | 2.17 | 2 | — |





